Capitalization Suggestion For Wm. Wrigley Jr

1467 words - 6 pages

The Wm. Wrigley Jr. Company: Capital Structure, Valuation, and Cost of Capital

1. Background of Wm. Wrigley Jr. Company
Wm. Wrigley Jr. Company is a well-known leader that manufactures confections such as gums, mints, hard and chewy candies, lollipops, and chocolates. The company was founded in 1891 and its headquarters is based in Chicago, Illinois. It has operations in over 40 countries and distributes many of its world famous brand such as Double mint, Extra, Skittles, Orbit to more than 180 countries.
2. Overview of Case Study
Blanka Dobrynin, who is a managing partner of Aurora Borealis LLC, plays the role of a financial entrepreneur by seeking to profit from companies that ...view middle of the document...

The scope of study will focus on two alternatives that the $3 billion debt should be used for, namely to either pay an equivalent dividend or to repurchase an equivalent value of shares.
3. Analysis of the effects of introduction of debt to Wrigley’s Capital Structure
First our team calculated the WACC before and after issuing $3 billion debt to determine whether Wm. Wrigley should recapitalize or not. We move one step further by varying the amount of debt issuance to get the minimum WACC and the amount of debt issuance needed if recapitalize to maximize shareholder’s value. Second, we compare the pros and cons of payout dividend versus share repurchase to determine which one is the better option.
3.1. Estimate the cost of Debt
In order to verify whether $3 billion debt can be issued at 13% cost of debt, we began with analyzing Wrigley’s key financial ratios such as EBIT Interest Coverage, FFO/Total Debt. Then we compare these ratios with credit rating agency ratio to verify its reasonableness. We also move a step further by changing the amount of debt issuance which will lead to different capital structures, and get the threshold cost of debt under various capital structures. The estimated cost of debt at various threshold debt ratios was shown in Table-1 below (refer to excel spreadsheet for details). Notice that the cost of debt goes up as leverage and the threat of bankruptcy increase.

3.2. Estimate the cost of Equity
An increase in the debt ratio also increases the risk faced by shareholders, and this has an effect on the cost of equity, rs. Recall from Hamada Equation that the beta of equity increases with financial leverage.
Here D is the market value of the debt and E is the market value of the equity.
We apply the procedure to Wm. Wrigley. First, we use 10-year treasury yield as a proxy of the risk-free rate, rRF= 4.860%. Second, the equity market risk premium, MRP= 7% which is given in the case. Next, the unlevered beta, bu= 0.75 , which is its current beta without debt. Therefore, Wrigley’s current cost of equity is 10.11%:
If Wrigley changes its capital structure by issuing debt, this would increase the risk stockholders bear. That, in turn, would increase the leveraged beta as well as the cost of equity. Refer to Column 4 and 5 of Table-2 for the leveraged beta and cost of equity under different debt ratios.
3.3. Estimating the Weighted Average Cost of Capital, WACC
Column 6 of Table-2 shows Wrigley’s weighted average cost of capital, WACC, at different capital structures. Currently, it has no debt, so its capital structure is 100 percent equity, and at this point WACC =rs= 10.110%. As Wrigley begins to issue less amount of debt with higher rating, the after-tax cost of debt is far less than cost of equity, the WACC declines. However, as the debt ratio increases, the costs of both debt and equity rise. Eventually, at 4.73% debt ratio, the WACC hits a minimum of...

Other Essays Like Capitalization Suggestion for Wm. Wrigley Jr

Bangko Sentral Ng Pilipinas History Essay

1162 words - 5 pages Creating a Central Bank for the Philippines A group of Filipinos had conceptualized a central bank for the Philippines as early as 1933. It came up with the rudiments of a bill for the establishment of a central bank for the country after a careful study of the economic provisions of the Hare-Hawes Cutting bill, the Philippine independence bill approved by the US Congress.During the Commonwealth period (1935-1941), the discussion about a

Worldcom Case Response Essay

1287 words - 6 pages Michael Dobe Jr. Bernie Ebbers(left) 5340–Ethics CEO Timothy McCoy 4/6/2015 Scott Sullivan(right) CFO&CPA 1. Two General Accounting employees-Dan Renfroe and Angela Walter-made journal entries in the amount of $150 million and $771 million, respectively, without detailed support. It was noted that this was not out of the ordinary at WorldCom. In your opinion, was this a proper accounting

4520 Assignment 2

2283 words - 10 pages incurred to get the arena ready which the road connects too. Overall capitalization is the appropriate accounting method to use in this issue. Both accounts (golf course, road) can be capitalized so a suggestion is to pro rate an amount to each. Note 2: Since WAL bought all shares of this amusement park it now must consolidate its financial statements with the amusement park acquired. In this situation 4.25 million was used to make the

Ms Word Turabian Template

851 words - 4 pages ). Headline style capitalization, no period to end. Normal text begins on 2nd line after the heading. (This is really too short for a block quote!). 2nd Level Subheading Normal text.[1] Normal text. Normal text. Normal text. Normal text. Normal text. 3rd Level Subheading Turabian suggests a run-in paragraph sub-heading with a period. However, MS Word formats according to paragraph breaks, and so the entire paragraph

Term Paper in English

1241 words - 5 pages acknowledge with much appreciation the crucial role of my parents Rudy and Melanie Cavalida, who gave the necessary materiasl to complete this term paper. A special thanks goes to my sisters and brother Mary Grace,Mary Jane and Rudy Jr., who help me to assemble the parts and gave suggestion about the partnership and corporation. Last but the most important many thanks go to the our mighty God whose guiding me for making this term paper. I have to appreciate the guidance given by other people for their comment and advices in my term paper outcome. iii

Human Resource Management

4616 words - 19 pages /she has motivational ability. * Is his/her work efficient and effective? * Is he/she qualified for proper management? * Does he/she have marketing sense? etc. We determined some valuable quality by which we contrast the four candidates with others. Comparison of Country Manager with others Attribute | Andrea Mutter | Mario Casanova | Brian McPherson,Jr. | Remo D’Mello | HenryB. Hugentobler | Felipe Herrmann | Agneta Philippson

Mni Report

1280 words - 6 pages able to sell the ore for at least $12,000 per kilogram, if not more. The two choices in this case involve doing business with one of two competitors. The first choice is centered around Marsh doing business with Bruce Fleishman Jr., his friend, of Fleishman Refining Company for a 5000kg share of the 10,000 kilogram supply. The second choice would see Marsh doing business with Huffman Smelter and Minerals for a 4500kg share of his 10,000 Kilogram

International Marketing Essay

1820 words - 8 pages likely has a potential market in Malaysia. In this report, it will distinguish the potential business of Bango in Malaysia conduct an environmental analysis to determine the attractiveness for the Bango. In addition, suggestion on market entry and product strategy will be incorporated in this report as well. 2.0 Company Background, Product Category & Current Position 2.1 Company Background Unilever Company Unilever is a British-Dutch

Walmart - a Financial Appraisal

5214 words - 21 pages industry doesn’t compare to Wal-Mart in regard to their 245.9 billion-market capitalization. The closest company in the retail industry is Home Depot with a market capitalization of 72.9 billion. The market capitalization shows the influence of Wal-Mart over the industry. The company has increased their dividend payout since 2001 also, showing more proof of financial prosperity. The expected HPR for 2003 of 0.0450 still suggests that the

Change and Culture Case Study I

1302 words - 6 pages member about what their organizations were becoming-was critical to moving the change process forward” (Clark, Gioia, Ketchen Jr., & Thomas, 2010). A transitional identity allows for management of both organizations to put aside their individual thoughts on their separate organization’s identities and instead begin building a new one for the merged organization. Combining the Cultures and Creating New Ones One of the first things that

Apa Sample Paper

4745 words - 19 pages readability of sentences. Use only one space after commas, colons, and semicolons. Use one or two spaces after a period at the end of a sentence (be consistent with use). When a hyphen or a dash is used, no space appears before or after the hyphen or dash (APA, 2010). Correct use of commas and semicolons can be challenging for students. Writers are encouraged to proofread their papers to ensure proper use of commas (Purdue OWL, 2009). Capitalization

Related Papers

Wrigley Case Essay

1160 words - 5 pages THE WM. WRIGLEY JR. COMPANY Team 14 Constantine Brocoum Courtney Delia Stephanie Doherty David Dubois Radu Oprea November 19th, 2009 Contents Objectives 1 Management Summary 2 Item 1 2 Sub 1.1 2 Sub 1.2 2 Conclusion 2 Item 2 2 Sub 2.1 2 Conclusion 2 Item 3 2 Sub 3.1 2 Sub 3.2 2 Conclusion 2 Item 4 2 Item 5 2 Appendices 2 i. Objectives This report seeks to answer the following five questions about

Wrigley's: Innovation In China's Confectionary Market

2158 words - 9 pages Doublemint and the fun of bubble gum, to create a line extension within the already successful Doublemint range – “Bubble-Doublemint”. References 1. Farhoomand, A 2009, ‘WM Wrigley Jr. Company: Innovation in China’s Confectionary Market, Asia Case Research Centre, The University of Hong Kong 2. WM. Wrigley Jr. Company 2007, Annual Report 2007 3. Sawhney, Mohanbir, Robert C. Wolcott, and Inigo Arroniz. 2006. The 12 Different Ways for Companies to Innovate. MIT Sloan Management Review 47: 75-81

Martin Luther King Vs. Jonathan Swift: Process Analysis

525 words - 3 pages Martin Luther King jr. and Jonathan Swift, both persuasive writers and speakers, write for a very similar purpose; they wish to 'free the oppressed.' It is interesting that they induce their audience in practically opposite ways. King condemns the oppressors, spreading the message of hope to the oppressed while Swift uses more of the reverse psychology approach.In Kings 'I have a dream' speech, because of his diverse audience, he sends out

Kansas City Zephyrs Baseball Club, Inc. Case Study

563 words - 3 pages compensation to be expensed when earned. Therefore, OPC is right. Some part of players’ signing bonuses as per the PBPA suggestion should be spread over the term of the player’s contract. OPC think the signing bonuses should be expensed as incurred. GAAP only allow for signing bonuses to be capitalized and amortized over the life of the transaction. Therefore, PBPA is right. PBA think the salaries due to players who are no longer on the roster