This website uses cookies to ensure you have the best experience. Learn more

Doc, Docx Essay

1589 words - 7 pages

Semester Project
Income Statement Analysis of Regional Distribution, INC.
Date Submitted: 11/30/2012

Submitted by:
Jingwen Tang 103802116
Shiya Wang 103801968
Xinyue Zhang 103683797
Hongyang Xu 103667508
Mathew Nigel

I. Introduction……………………………………………………….2
II. Analysis…………………………………………………..……….2
a. Determine Regional Distribution’s break-even point in sales dollars…………...………………………………….…………..2
b. What dollar sales volume is required to earn an after-tax profit of $480,000? ……...…….………………………..…………….2
c. Assuming budgeted 2012 sales of $6,000,000, prepare a 2012 contribution income statement. ………………..………………3
d. Discuss the ...view middle of the document...

Third, fixed costs in 2010 is 330,000 ( $250,000 + $80,000).
Finally, with a 0.18 of contribution margin ratio and fix costs of $330,000,DRD’s break-even point in sales dollars is 1833.333 ($330,000/0.18)
b. What dollar sales volume is required to earn an after-tax profit of $480,000?
Target dollar sales volume = (Fixed costs + Desired profit)/ Contribution margin ratio.
First, total fixed costs include two items in the problem—depreciation and administrative, so the total fixed costs are 80,000+250,000=330,000.
Second, according to before-tax profit= after-tax profit / (1-tax rate), so the before-tax profit = 480,000/ (1-0.4) = 800,000. Desired profit = Before-tax profit.
Third, according to the required a, Contribution margin ratio is 0.18.
At last, according to Target dollar sales volume = (Fixed costs + Desired profit)/ Contribution margin ratio, the answer is: Target dollar sales volume = (330,000+800,000)/ 0.18= 6,277,777.78.

c. Assuming budgeted 2012 sales of $6,000,000, prepare a 2012 contribution income statement.
First, variable cost= sales *(1-contribution margin ratio). According to the required a, contribution margin ratio is 0.18, then variable cost is 6,000,000 *(1-0.18) = 4,920,000.
Second, according to sales- variable cost= contribution margin. We can get the contribution margin is 6,000,000-4,920,000=1,080,000.
Third, total fixed costs include two items in the problem—depreciation and administrative, so the total fixed costs are 80,000+250,000=330,000.
Forth, Before-tax profit is defined by contribution margin- fixed costs. Then before-tax profit is 1,080,000- 330,000= 750,000.
Fifth, the problem said the tax rate is 40%. The income taxes = before-tax profit * tax rate= 750,000 * 40%= 300,000.
At last, according to after-tax profit= before-tax profit- income taxes, we can get the conclusion of after-tax profit—750,000-300,000=450,000.
Above all, the contribution income statement of Regional Distribution, INC in 2012 is as follows.

d. Discuss the reliability of the calculations in requirements a-c, including the limitations of the CVP model and how they affect the reliability of the model.
Analysis provides managers the breakeven point which can help managers project how future spending and production will contribute to the success or failure of the company. Because CVP analysis is based on statistical models, decisions can be broken down into probabilities that help with the decision-making process.
The CVP approach to analysis is beneficial, but it is limited in the amount of information.

1. The analysis assumes a linear revenue function and a linear cost function.
Based on the calculation of a, b and c. the CVP model is as follows.
Total revenues and total costs

Total cost
Total revenue

Variable cost

Fixed cost

Unit sales

In the model, the variable cost of one unit is a straight line.

However, an economic model shows a nonlinear relationship between cost and activity with each incremental unit of activity...

Other Essays Like Doc, Docx

Doc, Docx, Pdf, Wps, Rtf Essay

2124 words - 9 pages International Review of Business Research Papers Vol. 4 No.3 June 2008 Pp.1-10 A Relationship between Organizational Climate, Employee Personality and Intention to Leave Liew Chai Hong and Sharan Kaur This study aimed to examine the relationship between organizational climate, employee personality and their intention to leave an organization in the Malaysian context. Four organizational climate dimensions were chosen for this study, i.e

Doc, Docx, Pdf, Wps, Rtf, Odt

815 words - 4 pages Social Lesson 1. Wonder in the Sky Q.1. Name the planets in the solar family? Ans. Mercury. Venus, Earth, Mars, Jupiter, Saturn, Uranus, Neptune. Q.2 Why do stars appear small?. Ans. *The stars are in the sky appear to be smaller than the sun because it is far away from the Sun.*The Sun is also a star but it is closer to the Earth. Q3. Write a short note on meteor. Ans. Meteors are a streak of bright light that can be seen from the Earth when

Doc, Docx, Pdf, Wps, Rtf, Odt

4357 words - 18 pages New studies of the brain show that leaders can improve group performance by understanding the biology of empathy. by Daniel Goleman and Richard Boyatzis and the Biology of Social Intelligence Leadership IN 1998, ONE OF US, DANIEL GOLEMAN, published in these pages his first article on emotional intelligence and leadership. The response to “What Makes a Leader?” was enthusiastic. People throughout and beyond the business community started talking

Doc, Docx, Pdf, Wps, Rtf, Odt

735 words - 3 pages University of Engineering and Technology Lahore Department of Computer Science and Engineering Programming Fundamentals II Problem Set 5 1 Examples ;gets the nth member of a list. Assume n >= 1 (define takeNth (lambda (n lst) (if (empty? lst) "List too short" (if (= n 1) (car lst) (takeNth (- n 1) (cdr lst)) )))) ;length of a list (define listLength (lambda (lst) (if (empty? lst) 0 (+ 1 (listLength (cdr lst))) ))) ;remove the nth

Tech Issues

795 words - 4 pages — Upload in DOC, DOCX, RTF, or PDF. Do not use any other format. ● 5-6 pages, not including title page or bibliography  1250 words – about 5-6 pages ● double spaced, with 1-inch borders ● A title page ● A bibliography Due: December 16, 2010 Final Project Topics we’ve discussed in class revolve around the role of Information Technology in radically changing the world, in ways both good and bad. Using online and class

Adult Learning Theory

694 words - 3 pages selected topic, you must write a review about it using Microsoft Word. Detailed instructions are provided below. Once you have written your paper, save it in “.docx” format. (If you do not have Word 2010, a “.doc” format will be accepted.) Then, open the View/Complete link provided in the corresponding module/week, attach the “.docx” file you just created, and click “Submit.” This will send your paper to the class instructor to be graded. Below

Neural Networks

566 words - 3 pages copies can be in .doc/.docx/pdf format. 6) The Assignment Report should be in Font - Times New Roman, Font Size - 12, Line Spacing - 1.15 and Text Alignment – Justified. (as present in this file) 7) In case for whatsoever reason the student is unable to submit the report hard copy and soft copy to the C.R. by the due date, the student looses 5 marks against ‘Late submission’. 8) For References, use the APA format (http


798 words - 4 pages .    I  have  prepared  for  the  lab  by  reading  about  CPU  architecture  in  Chapter  5.    I  have  followed  the  submission  requirements:    File  Format:   Microsoft  Word  (.doc  /.docx)   Length:     2-­‐4  pages   Font:       Arial  12-­‐point   Line  Spacing:     Double      

Statement of Purpose

678 words - 3 pages admission requirements before applying. Step 4: Documentation - uploading documents You must upload the Application cover sheet together with the relevant documents. Allowable document types are PDF, DOC, DOCX or TXT. The maximum file size limit for an uploaded document is set to 15 MB. We request that you upload only documents that are relevant for your application for admission. The documents must be uploaded under the "Education" section or

Bio102 Lab

1035 words - 5 pages ., Boulton_Lab1). I will be posting the answer key under Study Groups, then Lab 1 - Answer Key after I have graded all the labs. You will gain access to the answer key and associated Lab 1 Discussion if you submit a complete lab on time. You must submit your document in a Word (.doc or .docx) or Rich Text Format (.rtf) to receive credit. I cannot open Works or WordPerfect files. Exercise 1: 1. Based on this

How to Use Microsoft Windows

1263 words - 6 pages Bin Open the recycle bin. Scroll through the deleted files/folders. Right click on the desired file/folder. Select “Restore”. The file/folder will be restored to the location it was deleted from. 1.8) File extensions of Word documents and single-file web pages The Microsoft Word documents will have the extension .doc or .docx The Single file web page will have the extension .mhtml or .htm 1.9) Difference between Windows Explorer and My

Related Papers

Doc, Docx Essay

2578 words - 11 pages DECEMBER 1998 Goodbye, Robbie Tuesday... Write an essay (900-1200 words) in which you analyse and interpret the Scottish short story “Goodbye Robbie Tuesday” by Chris Roberts 1997. Part of your essay must focus on the narrative technique and the importance of the setting. After many false summits, we finally reached the top of the hill. Jamie took my hand and led me around the hillside until he found a hollow place with gorse

Doc, Docx, Pdf Essay

532 words - 3 pages Merger Analysis Nina's Fashions, Inc. Nina's Fashions, Inc., operates a chain of retail clothing stores in Michigan, Wisconsin, and Illinois. The company has been in business since 1953, and until about 15 years ago, all of its stores were in older, downtown locations. However, in the late 1970s, the chain opened its first suburban store which differed significantly from the older stores. The new store was much larger, stocking many more

.Doc,.Docx,.Pdf, Essay

987 words - 4 pages Chapter One Introduction to Social Network Revolution 1.1 Introduction Since their introduction, social network sites (SNSs) such as MySpace, Facebook, Cyworld, and Bebo have attracted millions of users, many of whom have integrated these sites into their daily practices. As of this writing, there are hundreds of SNSs, with various technological affordances, supporting a wide range of interests and

Doc, Docx, Pdf, Wps, Rtf Essay

733 words - 3 pages Lee Wu, MBA date of birth: 31 january 1973 Ling in Hanoi Viet Nam. Working for Vietnam railways. my essay: In order to improve the overall competitiveness of an organization need to improve employee literacy business. The companies shared a vision with employees and encourage and spur business literacy reports that employees have more committed and involved. Organizations to ensure high performance employees have a literacy level